Instant Download with all chapters and Answers
Sample Chapters
*you will get solution manuals in PDF in best viewable format after buy*
CHAPTER 14
LONG-TERM FINANCIAL LIABILITIES
ASSIGNMENT CLASSIFICATION TABLE
Â
Topics | Brief Exercises | Exercises |
Problems |
 | |
1. | Understand the nature of long-term debt. | 1, 2 | 1, 2 | 1, 2 | |
2. | Understand how long-term debt is measured and accounted for. | 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18 | 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18 | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 13 | |
3. | Recognition and derecognition of debt and debt restructurings. | 19, 20, 21 | 17, 19, 20, 21, 22, 23, 24, 25, 26, 27, 28 | 6, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20 | |
4. | Presentation of long-term debt. | 24 | 16, 18, 29, 30 | 2, 8, 10 | |
5. | Disclosure requirements. | 31 | 9, 10 | ||
6. | Long-term debt analysis. | 25 | 7 | ||
7. | Differences between IFRS and ASPE. |
NOTE:Â If your students are solving the end-of-chapter material using a financial calculator or an Excel spreadsheet as opposed to the PV tables, please note that there will be a difference in amounts. Excel and financial calculators yield a more precise result as opposed to PV tables. The amounts used for the preparation of journal entries in solutions have been prepared from the results of calculations arrived at using the PV tables.
Â
ASSIGNMENT CHARACTERISTICS TABLE
Â
Item | Â | Description | Level of Difficulty | Time (minutes) |
 |  |  |  |  |
 E14-1 |  | Features of long-term debt. | Simple | 10-15 |
 E14-2 |  | Information related to various bond issues. | Simple | 35-45 |
 E14-3 |  | Entries for bond transactions. | Simple | 15-20 |
 E14-4 |  | Entries for bond transactions—effective interest. | Simple | 15-20 |
 E14-5 |  | Entries for bond transactions—straight-line. | Simple | 15-20 |
 E14-6 |  | Entries for noninterest-bearing debt. | Simple | 15-20 |
 E14-7 |  | Imputation of interest. | Simple | 15-20 |
E14-8 | Â | Instalment note. | Moderate | 15-20 |
E14-9 | Â | Purchase of equipment with noninterest-bearing debt. | Moderate | 15-20 |
 E14-10 |  | Purchase of equipment with noninterest-bearing debt. | Moderate | 15-20 |
 E14-11 |  | Entries for bond transactions. | Moderate | 15-20 |
 E14-12 |  | Amortization schedule—straight-line. | Simple | 15-20 |
 E14-13 |  | Amortization schedule—effective interest. | Simple | 15-20 |
 E14-14 |  | Determine proper amounts in account balances. | Moderate | 15-20 |
E14-15 | Â | Government interest free loan | Moderate | 15-20 |
 E14-16 |  | Entries and questions for bond transactions. | Moderate | 20-30 |
 E14-17 |  | Entries for retirement of bonds. | Simple | 10-15 |
 E14-18 |  | Entries for retirement and issuance of bonds – straight line. | Simple | 15-20 |
E14-19 |  | Entries for retirement and issuance of bonds – effective interest. | Complex | 30-35 |
 E14-20 |  | Entry for retirement of bond; bond issue costs. | Moderate | 20-25 |
 E14-21 |  | Entries for retirement and issuance of bonds. | Simple | 15-20 |
 E14-22 |  | Impairments. | Moderate | 15-25 |
 E14-23 |  | Settlement of debt. | Moderate | 15-20 |
 E14-24 |  | Term modification debtor’s entries. | Moderate | 20-30 |
 E14-25 |  | Term modification creditor’s entries. | Moderate | 25-30 |
 E14-26 |  | Settlement debtor’s entries. | Moderate | 25-30 |
 E14-27 |  | Settlement creditor’s entries. | Moderate | 20-30 |
 E14-28 |  | Debtor/creditor entries for modification of troubled debt. | Moderate | 20-25 |
Â
Â
ASSIGNMENT CHARACTERISTICS TABLE (CONTINUED)
Item | Â | Description | Level of Difficulty | Time (minutes) |
 |  |  |  |  |
 E14-29 |  | Classification of liabilities | Simple | 15-20 |
 E14-30 |  | Classification. | Simple | 15-20 |
 E14-31 |  | Long-term debt disclosure. | Simple | 10-15 |
 |  |  |  |  |
 P14-1 |  | Entries for noninterest-bearing debt; payable in instalments. | Moderate | 30-35 |
 P14-2 |  | Contrasting note terms. | Complex | 50-60 |
 P14-3 |  | Analysis of amortization schedule and interest entries | Simple
|
15-20
 |
 P14-4 |  | Issuance and retirement of bonds. | Moderate | 25-30 |
 P14-5 |  | Comprehensive bond problem. | Complex | 50-65 |
 P14-6 |  | Issuance of bonds between interest dates, straight-line, retirement. | Complex | 30-35 |
 P14-7
 P14-8
|
 | Entries for noninterest-bearing debt.
Classification of accounts used in bond issuance |
Simple
Moderate |
15-25
55-65 |
 P14-9 |  | Issuance and retirement of bonds; income statement presentation. | Simple | 15-20 |
 P14-10 |  | Comprehensive problem; issuance, classification, reporting. | Moderate | 20-25 |
 P14-11 |  | Issuance of bonds between interest dates, effective interest, retirement. | Complex | 30-35 |
 P14-12 |  | Entries for life cycle of bonds. | Moderate | 20-25 |
 P14-13 |  | Bonds at discount and premium incl. partial redemption | Complex | 45-50 |
 P14-14 |  | Loan impairment entries.
|
Moderate | 30-40 |
 P14-15 | Â
|
Debtor/creditor entries for continuation of troubled debt. | Moderate | 15-25 |
 P14-16 |  | Restructure of note under different circumstances. | Complex | 50-60 |
 P14-17 |  | Debtor/creditor entries for continuation of troubled debt. | Complex | 40-50 |
 P14-18 |  | Entries for troubled debt restructuring. | Moderate | 30-35 |
 P14-19
 P14-20 |
 | Debtor/creditor entries for continuation of troubled debt with new effective interest.
Legal versus in-substance defeasance |
Complex
Moderate |
40-50
15-20 |
 |  |  |  |  |
Â
SOLUTIONS TO BRIEF EXERCISES
Â
BRIEF EXERCISE 14-1
Â
- A bond’s credit rating is a reflection of credit quality. The BBB- credit rating of the bond at the time of issuance reflected an assessment of the company’s ability to pay the amounts that will be due on that specific bond. With four consecutive quarters of increasing losses and deteriorating financial position in 2017, and new competition in the industry, credit analysts may downgrade the bond’s credit rating to below investment grade.
Â
- The market closely monitors a bond’s credit rating when determining the required yield and pricing of bonds at issuance and in periods after issuance. If the bond’s credit rating is downgraded, the yield required by investors will likely increase, and the price of the bonds will likely decrease, to compensate the bondholder for the additional risk associated with that specific bond.
Â
BRIEF EXERCISE 14-2
Â
- Financing is generally obtained through three sources: borrowing, issuing shares, and/or using internally generated funds. Leverage (or using borrowed money to increase returns to shareholders) can maximize returns to shareholders, and the related interest paid is tax deductible. However, borrowed funds must be repaid and can increase liquidity and solvency risk. Issuing shares does not increase liquidity and solvency risk; however, it may result in dilution of ownership. Using internally generated funds may be appropriate if the company’s business model is generating excess funds.
Â
- Based on the information provided, borrowing is the most suitable source of financing for Jensen & Jensen. With a debt to total assets ratio of 55%, Dowty is underleveraged compared to similar size competitors operating in the same industry. This means that Jensen & Jensen may not be maximizing returns to shareholders, and that the company may be able to finance the expansion by borrowing and still maintain an acceptable level of liquidity and solvency risk. As a telecommunications equipment manufacturer, Jensen & Jensen operates in a capital intensive industry, and a lender may be able to structure the lending agreement in such a way as to secure the loan with the company’s underlying tangible assets. Further, issuing shares is not ideal given the owners’ desire to keep the company closely held.
Â
Â
Â
BRIEF EXERCISE 14-3
Â
1) Using tables:
Â
Present value of the principal | Â |
  $500,000 X .37689 | $188,445 |
Present value of the interest payments | Â |
  $27,500 X 12.46221 |  342,711 |
         Issue price | $531,156 |
2) Using a financial calculator:
 |
||
PV | ? | Yields $ 531,156 |
I | 5% | |
N | 20 | |
PMT | $Â Â Â (27,500) | |
FV | $Â (500,000) | |
Type | 0 |
Â
3) Using Excel: = PV(rate,nper,pmt,fv,type) |
Â
Â
Â
BRIEF EXERCISE 14-4
Â
(a) | Cash…………………………………………………………………. | 300,000 | Â |
 |          Notes Payable………………………………………….. |  | 300,000 |
 |  |  |  |
(b) | Interest Expense………………………………………………. | 24,000 | Â |
 |          Cash ($300,000 X 8%)……………………………….. |  | 24,000 |
Â
Â
Â
BRIEF EXERCISE 14-5
Â
(a)Â 1) Using tables:
Â
Present value of the principal |
 |
  $200,000 X .74409 | $148,818 |
Present value of the interest payments | Â |
  $8,000 X 8.53020 |    68,242 |
         Issue price | $217,060 |
Â
2) Using a financial calculator:
 |
||
PV | ? | Yields $ 217,060.41 |
I | 3% | |
N | 10 | |
PMT | $Â Â Â (8,000) | |
FV | $Â (200,000) | |
Type | 0 |
Â
3) Using Excel: =PV(rate,nper,pmt,fv,type) |
 |
Â
(b) | Cash…………………………………………………………………. | 217,060 | Â |
 |          Bonds Payable…………………………………………. |  | 217,060 |
 | Â
 |
 |  |
(c) | Interest Expense
 ($217,060 X 6% X 6/12)……………………………………. |
Â
6,512 |
 |
 | Bonds Payable ($8,000 – $6,512)………………………. | 1,488 |  |
 |          Cash ($200,000 X 8% X 6/12)…………………….. |  | 8,000 |
 |  |  |  |
 | Interest Expense
 [($217,060 – $1,488) X 6% X 6/12]……………………. |
Â
6,467 |
 |
 | Bonds Payable ($8,000 – $6,467)………………………. | 1,533 |  |
 |          Cash ($200,000 X 8% X 6/12)…………………….. |  | 8,000 |
Â
Â
BRIEF EXERCISE 14-6
Â
- 1) Using a financial calculator:
 | ||
PV | $52,000 | |
I | ? | Yields 15.09% |
N | 5 | |
PMT | $Â Â Â 0 | |
FV | $Â (105,000) | |
Type | 0 |
Â
2) Using Excel: =RATE(nper,pmt,pv, fv,type)
  |
|||||
(b) | Cash…………………………………………………………………. | 52,000.00 | Â | ||
 |          Notes Payable………………………………………….. |  | 52,000.00 | ||
Â
 |
 |  |  | ||
(c) | Interest Expense ($52,000X 15.09%)…………………. | 7,846.75 | Â | ||
 |          Notes Payable………………………………………….. |  | 7,846.75 | ||
Â
Â
(d)
Schedule of Discount Amortization |
|||||||
Effective Interest Method (15.09%) | |||||||
15.09% | |||||||
Effective | Discount | Carrying | |||||
Date | Interest | Amort. | Value | ||||
Jan. 1 | 2017 | Â | Â | $52,000.00 | |||
Dec. 31 | 2017 | $7,846.75 | $7,846.75 | 59,846.75 | |||
Dec. 31 | 2018 | 9,030.81 | 9,030.81 | 68,877.56 | |||
Dec. 31 | 2019 | 10,393.55 | 10,393.55 | 79,271.11 | |||
Dec. 31 | 2020 | 11,961.93 | 11,961.93 | 91,233.04 | |||
Dec. 31 | 2021 | 13,766.96* | 13,766.96 | 105,000.00 | |||
$53,000.00 | $53,000.00 | ||||||
* rounded
Â
BRIEF EXERCISE 14-7
Â
(a) | Equipment………………………………………………… | 38,912 | Â | |
 |          Notes Payable………………………………….. |  | 38,912 | |
 | Â
 |
 |  | |
(b) | Interest Expense………………………………………. | 4,280* | Â | |
 |          Cash………………………………………………… |  | 2,500** | |
 |          Notes Payable………………………………….. |  | 1,780 | |
 |            *($38,912 X 11.00% = $4,280) |  |  | |
 |          **($50,000 X 5% = $2,500) |  |  |
Â
Using a financial calculator: | |||
PV | $ 38,912Â | Â | |
I | ? | Yields 11.00% (rounded to 2 decimal places) | |
N | Â 5 | Â | |
PMT | $(2,500)Â | Â | |
FV | $ (50,000) | Â | |
Type | 0 | Â | |
Â
Â
BRIEF EXERCISE 14-8
Â
Cash…………………………………………………………………. | 200,000 | Â |
         Notes Payable………………………………………….. |  | 176,448 |
Â
The difference between the present value (using an 8% discount rate) and proceeds, is recorded as unearned revenue, since Big Country agreed to provide cattle at a reduced price over the term of the note. The amount will be brought into revenue over the term of the note, as the cattle are provided to Little Town.
Â
Excel formula: =PV(rate,nper,pmt,fv,type) |
Â
Using a financial calculator: | |||
PV | ? | Yields $ 176,448 | |
I | 8% | Â | |
N | 6 | Â | |
PMT | 0 | Â | |
FV | $ (280,000) | Â | |
Type | 0 | Â | |
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
BRIEF EXERCISE 14-9
Â
The relevant interest rate to be imputed on the instalment note is the rate Pflug would pay at its bank of 11%
Â
1) Using tables:
Â
Using Ordinary Annuity Tables for 11% for two periods, the factor of 1.71252 is used and divided into the present value amount of $40,000 to arrive at the amount of the equal instalment payment of $23,357.39
Â
2) Using a financial calculator:
Â
PV | $ (40,000) | Â |
I | 11% | Â |
N | 2 | Â |
PMT | ? |  Yields $ (23,357.35) |
FV | $Â 0 | Â |
Type | 0 |
3) Using Excel: = PMT(rate,nper,pv,fv,type)
BRIEF EXERCISE 14-10
Â
(a) | Cash ($500,000 – $25,000)……………………….. | 475,000 |  |
 |          Bonds Payable……………………………….. |  | 475,000 |
 | Â
 |
 |  |
(b) | Interest Expense ($40,000* + $2,500**)…….. | 42,500 | Â |
 |          Bonds Payable……………………………….. |  | 2,500 |
 |          Cash*………………………………………………. |  | 40,000 |
 | * $500,000 X 8% = $40,000 |  |  |
 | ** $25,000 issue cost X 1/10 = $2,500 |  |  |
Â
(c) Â Â Â When a note or bond is issued, it should be recognized at fair value adjusted by any directly attributable issue costs. However, note that where the liability will subsequently be measured at fair value (e.g., under the fair value option or because it is a derivative), the transaction costs should not be included in the initial measurement (i.e., the costs should be expensed) [CPA Canada Handbook, Part II, Section 3856.07 and IFRS 9.5.1.1].
Â
(d)Â Â Â Â If the bonds were trading on the market for over their face value, this would imply that the bonds were not actually issued at face value, but rather that the interest rate paid on the bonds exceeds market rate, and thus, the bonds are trading at a premium. This reflects the fair value hierarchy, whereby observable market prices for identical assets and liabilities is first on the hierarchy, and thus, if fair value was being used to record these bonds, their value would be higher than what is currently recorded.
Â
Â
Â
BRIEF EXERCISE 14-11
Â
(a) | Cash…………………………………………………………………. | 300,000 | Â |
 |          Bonds Payable…………………………………………. |  | 300,000 |
 |  |  |  |
(b) | Interest Expense………………………………………………. | 15,000 | Â |
 |          Cash ($300,000 X 10% X 6/12)…………………… |  | 15,000 |
 |  |  |  |
(c) | Interest Expense………………………………………………. | 15,000 | Â |
 |          Interest Payable……………………………………….. |  | 15,000 |
Â
Â
BRIEF EXERCISE 14-12
        Â
(a) | Cash ($300,000 X .98)…………………………. | 294,000 | Â |
 |          Bonds Payable…………………………… |  | 294,000 |
 |  |  |  |
(b) | Interest Expense………………………………… | 15,600 | Â |
 |          Cash ($300,000 X 10% X 6/12)…….. |  | 15,000 |
 |          Bonds Payable…………………………… |  | 600 |
($6,000 X 1/5 X .5 = $600) | Â | Â | |
 |  |  |  |
(c) | Interest Expense………………………………… | 15,600 | Â |
 |          Interest Payable…………………………. |  | 15,000 |
 |          Bonds Payable…………………………… |  | 600 |
Â
Â
Â
BRIEF EXERCISE 14-13
Â
(a) | Cash ($300,000 X 1.03 = $309,000)……… | 309,000 | Â |
 |          Bonds Payable…………………………… |  | 309,000 |
 |  |  |  |
(b) | Interest Expense………………………………… | 14,100 | Â |
 | Bonds Payable ($9,000 X 1/5 X .5)………. | 900 |  |
 |          Cash ($300,000 X 10% X 6/12)…….. |  | 15,000 |
 |  |  |  |
(c) | Interest Expense………………………………… | 14,100 | Â |
 | Bonds Payable……………………………………. | 900 |  |
 |          Interest Payable…………………………. |  | 15,000 |
Â
Â
BRIEF EXERCISE 14-14
Â
(a) | Cash…………………………………………………………………. | 615,000 | Â |
 |          Bonds Payable…………………………………………. |  | 600,000 |
 |          Interest Expense………………………………………. |  | 15,000 |
 |          ($600,000 X 6% X 5/12 = $1,500) |  |  |
 |  |  |  |
(b) | Interest Expense………………………………………………. | 18,000 | Â |
 |          Cash          …………………………………………………………………. |  | 18,000 |
 ($600,000 X 6% X 6/12 = $18,00) | |||
 |  |  |  |
(c) | Interest Expense………………………………………………. | 18,000 | Â |
 |          Interest Payable……………………………………….. |  | 18,000 |
Â
Â
Â
BRIEF EXERCISE 14-15
Â
(a) | Cash…………………………………………………………………. | 559,229 | Â | |
 |          Bonds Payable…………………………………………. |  | 559,229 | |
 |  |  |  | |
(b) | Interest Expense………………………………………………. | 22,369 | Â | |
 |          Cash…………………………………………………………. |  | 21,000 | |
 |          Bonds Payable…………………………………………. |  | 1,369 | |
 |  |  |  | |
(c) | Interest Expense………………………………………………. | 22,424 | Â | |
 |          Interest Payable……………………………………….. |  | 21,000 | |
 |          Bonds Payable…………………………………………. |  | 1,424 |
Â
(d) Using a Financial Calculator:
FV = | (600,000) | Â | Given |
n = | 20 | Â | 10 years X 2 |
PMT = | (21,000) | Â | Face X 7% X 6/12 |
i = | 4.0% | Â | Calculate |
PV = | 559,229 | Â | Given |
Â
(e)
Schedule of Discount Amortization |
Effective Interest Method (4%) |
Â
 |  | 3.5% | 4.0% |  |  | ||
 |  | Cash | Interest | Discount | Carrying | ||
Date | Â | Paid | Expense | Amortized | Amount | ||
Jan. 1 | 2017 | Â | Â | Â | $559,229.00 | ||
July 1 | 2017 | $21,000.00 | $22,369.16 | $1,369.16 | 560,598.16 | ||
Jan. 1 | 2018 | 21,000.00 | 22,423.93 | 1,423.93 | 562,022.09 | ||
July 1 | 2018 | 21,000.00 | 22,480.89 | 1,480.89 | 563,502.97 |
Â
BRIEF EXERCISE 14-16
Â
(a) | Cash…………………………………………………………………. | 644,632 | Â | |||
 |          Bonds Payable…………………………………………. |  | 644,632 | |||
 |  |  |  | |||
(b) | Interest Expense………………………………………………. | 19,339 | Â | |||
 | Bonds Payable………………………………………………….. | 1,661 |  | |||
 |          Cash…………………………………………………………. |  | 21,000 | |||
 |  |  |  | |||
(c) | Interest Expense………………………………………………. | 19,289 | Â | |||
 | Bonds Payable………………………………………………….. | 1,711 |  | |||
 |          Interest Payable……………………………………….. |  | 21,000 | |||
 |  |  |  | |||
(d) Using a Financial Calculator:
FV = | (600,000) | Â | Given |
n = | 20 | Â | 10 years X 2 |
PMT = | (21,000) | Â | Face X 7% X 6/12 |
i = | 3.0% | Â | Calculate |
PV = | 664,632 | Â | Given |
Â
(e)
Schedule of Premium Amortization |
Effective Interest Method (3%) |
Â
 |  | 3.5% | 3.0% |  |  | ||
 |  | Cash | Interest | Premium | Carrying | ||
Date | Â | Paid | Expense | Amortized | Amount | ||
Jan. 1 | 2017 | Â | Â | Â | $644,632.00 | ||
July 1 | 2017 | $21,000.00 | $19,338.96 | $1,661.04 | 642,970.96 | ||
Jan. 1 | 2018 | 21,000.00 | 19,289.13 | 1,710.87 | 641,260.09 | ||
July 1 | 2018 | 21,000.00 | 19,237.80 | 1,762.19 | 639,497.89 |
Â
Â
BRIEF EXERCISE 14-17
Â
(a) | Cash…………………………………………………………………. | 1,058,671Â | Â | |||||
 |          Bonds Payable…………………………………………. |  | 1,058,671 | |||||
Â
(b) |
Â
Interest Expense…………………………………………………… |
Â
5,293* |
 | |||||
 | Bonds Payable……………………………………………………… | 17,207 |  | |||||
 |          Cash…………………………………………………………….. |  | 22,500** | |||||
Â
  |
*($1,058,671 x 2% x 3/12 = $5,293)
**($1,000,000 x 9% x 3/12 = $22,500) Â Â |
Â
  |
 | |||||
Â
BRIEF EXERCISE 14-18
Â
(a) | Interest Expense ($1,000,000 X 7%)………….. | 70,000 | Â |
 |          Cash………………………………………………… |  | 70,000 |
 |  |  |  |
 | Bonds Payable ($1,000,000 – $900,000)…….. | 100,000 |  |
 |          Unrealized Gain or Loss ………………….. |  | 100,000 |
 | Â
The unrealized gain or loss is recorded in net income. Â Â |
||
(b) | Interest Expense ($1,000,000 X 7%)………….. | 70,000 | Â |
 |          Cash………………………………………………… |  | 70,000 |
 |  |  |  |
Bonds Payable ($1,000,000 – $900,000)…….. | 100,000 | Â | |
         Unrealized Gain or Loss – OCI………….. |  | 100,000 | |
 |  |  |  |
 | The unrealized gain or loss is recorded in other comprehensive income. |
BRIEF EXERCISE 14-19
Â
Bonds Payable ($800,000 + $6,500)………….. | 806,500 | Â |
         Cash ($800,000 X .97)………………………. |  | 776,000 |
         Gain on Redemption of Bonds………… |  | 30,500 |
Â
Â
BRIEF EXERCISE 14-20
Â
This is a situation where a currently maturing liability (a current liability) at year end is expected to be refinanced on a long-term basis.
Â
Under IFRS, this loan liability is required to be reported as a current liability on the December 31 financial statements because it was not refinanced by the reporting date. The only exception permitted would be if the refinancing that extends the repayment terms was done under an agreement that existed at December 31 and the decision about the refinancing is solely up to the discretion of the entity’s management.
Â
The ASPE standard, however, allows a little more flexibility. The maturing debt is required to be reported as a current liability unless it has been refinanced on a long-term basis or there is a non-cancellable agreement to do so before the financial statements are completed, and there is nothing that prevents completion of the refinancing. Because the entity’s financial statements would not have been completed as soon as two days after the reporting date (December 31) when the new agreement was finalized, ASPE would permit the debt to be included with long-term liabilities.